[
  {
    "scenario": "base",
    "person": "seoyeon",
    "year20_total": 456414232,
    "year20_today_value": 278536344,
    "year8_total": 289901701,
    "year9_total": 368535883,
    "year9_gross_withdrawal": 0,
    "year9_dividends": 0,
    "year9_cash": 0,
    "year9_gap_sale": 0,
    "year10_gap_sale": 0,
    "final_total": 456414232,
    "final_real": 278536344,
    "first_shortfall_year": null,
    "shortfall_total": 0
  },
  {
    "scenario": "base",
    "person": "junho",
    "year20_total": 644198764,
    "year20_today_value": 393135787,
    "year8_total": 813026702,
    "year9_total": 908548905,
    "year9_gross_withdrawal": 29672984,
    "year9_dividends": 13342243,
    "year9_cash": 121298881,
    "year9_gap_sale": 0,
    "year10_gap_sale": 0,
    "final_total": 150006863,
    "final_real": 58695424,
    "first_shortfall_year": null,
    "shortfall_total": 0
  },
  {
    "scenario": "bad_order",
    "person": "seoyeon",
    "year20_total": 598585325,
    "year20_today_value": 365299231,
    "year8_total": 289901701,
    "year9_total": 183962884,
    "year9_gross_withdrawal": 0,
    "year9_dividends": 0,
    "year9_cash": 0,
    "year9_gap_sale": 0,
    "year10_gap_sale": 0,
    "final_total": 598585325,
    "final_real": 365299231,
    "first_shortfall_year": null,
    "shortfall_total": 0
  },
  {
    "scenario": "bad_order",
    "person": "junho",
    "year20_total": 396124956,
    "year20_today_value": 241743550,
    "year8_total": 813026702,
    "year9_total": 565122059,
    "year9_gross_withdrawal": 29672984,
    "year9_dividends": 6671122,
    "year9_cash": 114627759,
    "year9_gap_sale": 0,
    "year10_gap_sale": 0,
    "final_total": 0,
    "final_real": 0,
    "first_shortfall_year": 32,
    "shortfall_total": 392830402
  },
  {
    "scenario": "life_shock",
    "person": "seoyeon",
    "year20_total": 383147742,
    "year20_today_value": 233823933,
    "year8_total": 289901701,
    "year9_total": 145003818,
    "year9_gross_withdrawal": 26959067,
    "year9_dividends": 0,
    "year9_cash": 0,
    "year9_gap_sale": 26959067,
    "year10_gap_sale": 46083044,
    "final_total": 383147742,
    "final_real": 233823933,
    "first_shortfall_year": null,
    "shortfall_total": 0
  },
  {
    "scenario": "life_shock",
    "person": "junho",
    "year20_total": 162476569,
    "year20_today_value": 99154729,
    "year8_total": 813026702,
    "year9_total": 555231064,
    "year9_gross_withdrawal": 39563979,
    "year9_dividends": 6671122,
    "year9_cash": 104736765,
    "year9_gap_sale": 0,
    "year10_gap_sale": 0,
    "final_total": 0,
    "final_real": 0,
    "first_shortfall_year": 24,
    "shortfall_total": 1021611070
  },
  {
    "scenario": "bad_order_spending_270",
    "person": "junho",
    "year20_total": 512493253,
    "year20_today_value": 312759740,
    "year8_total": 813026702,
    "year9_total": 570067556,
    "year9_gross_withdrawal": 24727487,
    "year9_dividends": 6671122,
    "year9_cash": 119573257,
    "year9_gap_sale": 0,
    "year10_gap_sale": 0,
    "final_total": 56505991,
    "final_real": 22109942,
    "first_shortfall_year": null,
    "shortfall_total": 0
  },
  {
    "scenario": "bad_order_reserve_0",
    "person": "junho",
    "year20_total": 459847243,
    "year20_today_value": 280631411,
    "year8_total": 813026702,
    "year9_total": 567819603,
    "year9_gross_withdrawal": 26975440,
    "year9_dividends": 6671122,
    "year9_cash": 117325303,
    "year9_gap_sale": 0,
    "year10_gap_sale": 0,
    "final_total": 0,
    "final_real": 0,
    "first_shortfall_year": 35,
    "shortfall_total": 169705614
  },
  {
    "scenario": "bad_order_reserve_0.2",
    "person": "junho",
    "year20_total": 332402669,
    "year20_today_value": 202855690,
    "year8_total": 813026702,
    "year9_total": 562424515,
    "year9_gross_withdrawal": 32370528,
    "year9_dividends": 6671122,
    "year9_cash": 111930215,
    "year9_gap_sale": 0,
    "year10_gap_sale": 0,
    "final_total": 0,
    "final_real": 0,
    "first_shortfall_year": 29,
    "shortfall_total": 584481799
  }
]